Editar presupuesto #1
Presupuesto #1 - Presupuesto de gastos SRLL
Finca: - · Proyecto: -
Presupuesto de gastos de las propiedades de SRLL
Gastos
7,380,000.00
Ingresos
27,012,000.00
Balance
19,632,000.00
Contenido del presupuesto (Entradas)
| # | Concepto | × | Monto | Gastos | Ingresos |
|---|---|---|---|---|---|
| 1 | Intereses Rizek | ×12 | 1,200,000.00 | - | 14,400,000.00 |
| 2 | Renta apto. Lincoln | ×12 | 25,000.00 | - | 300,000.00 |
| 3 | Renta de colmado La Picolina | ×12 | 66,000.00 | - | 792,000.00 |
| 4 | Renta Dolcery | ×12 | 460,000.00 | - | 5,520,000.00 |
| 5 | Venta de caña | ×1 | 3,000,000.00 | - | 3,000,000.00 |
| 6 | Venta de ganado Hm | ×1 | 3,000,000.00 | - | 3,000,000.00 |
| 7 | EDEESTE casa Piantini. | ×12 | 20,000.00 | 240,000.00 | - |
| 8 | EDENorte SFM | ×12 | 25,000.00 | 300,000.00 | - |
| 9 | Gastos de finca de HM | ×12 | 300,000.00 | 3,600,000.00 | - |
| 10 | IPI marzo | ×1 | 1,200,000.00 | 1,200,000.00 | - |
| 11 | IPI septiembre | ×1 | 1,200,000.00 | 1,200,000.00 | - |
| 12 | Nomina de empleados | ×12 | 70,000.00 | 840,000.00 | - |
| TOTAL | 7,380,000.00 | 27,012,000.00 | |||
| BALANCE GENERAL (Ingresos - Gastos) | 19,632,000.00 | ||||